TSLA
Tesla, Inc.Consumer Cyclical
11/15/2026, 6:49:09 PM
Price
EOD as of 2026-11-13
52-wk
$297.38
$498.83
Price · YTD
-10.9%
Valuation
Market cap
$1.5T
EV
$1.5T
5Y CAGR
24.6%
D/E
0.09x
P/E
479x
P/TB
17x
P/FCF
-
EV/FCF
-
P/S
15x
Rule of 40
2%
Div yield
-
Employees
29,000
Profit / employee
$110,966
FCF-SBC yield
0%
ROIC
6.2%
RSI
53.6
Financial charts
Last 9 quarters
Quarter-over-quarter. Latest reported quarter vs the same quarter a year earlier.
Latest reported quarterYear-ago quarterOther quarters
Latest quarter
Q3'26
vs Q3'25 last year
Revenue
$28B
QoQ
-0.7%
YoY vs Q3'25
-0.2%
Same fiscal quarter
Revenue & earnings waterfall
Dynamic Chart
Revenue & earnings
TTM
Revenue: $103,570MGross profit: $19,974MOp. income: $3,466MNet income: $3,218M
Op. income & cash flow
TTM
Op. income: $3,466MOp. CF: $18,710MFCF-SBC: $-997MCapex: $15,407M
Margins
TTM
Gross: +19%Operating: +3%Net: +3%FCF-SBC: -1%
Balance sheet
TTM
Op. income: $3,466MNet debt: $-37,491MTangible book: $89,289M
Historical financials
| Period | Revenue | Y/Y | G mgn | Op inc | Op mgn | Net inc | OCF | Capex | SBC | FCF-SBC | FCF mgn | Yield | Mkt cap | EV | ND/EBIT | Net debt | Shares | Tang. book | EV/EBIT |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 7,000 | - | +23% | -667 | -10% | -675 | -124 | 1,281 | 334 | -1,739 | -25% | -85% | 2,054 | 5,645 | - | 3,582 | 144 | 4,377 | - |
| 2017 | 11,759 | +68% | +19% | -1,632 | -14% | -1,962 | -61 | 3,415 | 467 | -3,943 | -34% | -8% | 51,684 | 58,534 | - | 6,850 | 2,490 | 3,876 | - |
| 2018 | 21,461 | +83% | +19% | -388 | -2% | -976 | 2,098 | 2,101 | 749 | -752 | -4% | -1% | 56,776 | 66,105 | - | 7,940 | 2,559 | 4,641 | - |
| 2019 | 24,578 | +15% | +17% | -69 | -0% | -862 | 2,405 | 1,327 | 898 | 180 | +1% | 0% | 74,212 | 79,838 | - | 4,134 | 2,661 | 6,279 | - |
| 2020 | 31,536 | +28% | +21% | 1,994 | +6% | 721 | 5,943 | 3,157 | 1,734 | 1,052 | +3% | 0% | 658,155 | 647,284 | -5.5 | -10,922 | 2,798 | 21,912 | 325x |
| 2021 | 53,823 | +71% | +25% | 6,523 | +12% | 5,519 | 11,497 | 6,482 | 2,121 | 2,894 | +5% | 0% | 1,042,337 | 1,030,278 | -2.1 | -13,453 | 2,959 | 29,932 | 158x |
| 2022 | 81,462 | +51% | +26% | 13,656 | +17% | 12,556 | 14,724 | 7,158 | 1,560 | 6,006 | +7% | 2% | 385,553 | 365,591 | -1.5 | -21,156 | 3,130 | 44,489 | 27x |
| 2023 | 96,773 | +19% | +18% | 8,891 | +9% | 14,997 | 13,256 | 8,899 | 1,812 | 2,545 | +3% | 0% | 788,676 | 763,239 | -3.0 | -26,412 | 3,174 | 62,456 | 86x |
| 2024 | 97,690 | +1% | +18% | 7,076 | +7% | 7,091 | 14,923 | 11,342 | 1,999 | 1,582 | +2% | 0% | 1,291,076 | 1,260,815 | -4.4 | -31,028 | 3,197 | 72,763 | 178x |
| 2025 | 94,827 | -3% | +18% | 4,355 | +5% | 3,794 | 14,747 | 8,527 | 2,825 | 3,395 | +4% | 0% | 1,450,347 | 1,413,600 | -8.6 | -37,475 | 3,225 | 82,013 | 325x |
| Q3'26 | 28,046 | 0% | +20% | 718 | +3% | 787 | 6,263 | 4,732 | 1,165 | 366 | +1% | 0% | 1,542,445 | 1,504,954 | -13.1 | -37,491 | 3,541 | 89,289 | 524x |
| TTM | 0% | 1,542,445 | 1,504,954 | -10.8 | 434x | ||||||||||||||
| CAGR | +23.6% | - | - | - | 7% | - | - | - | - | - | 3% | - | - | - | -4.2 | - | +3.4% | - | 183x |